1245 S Idalia StreetAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 1245 S Idalia Street, Aurora, CO, 80017 offers $2,546/mo rent that, after a $1,591/mo payment, leaves $202/mo cash flow. Total monthly income is $2,546/mo, and annual cash flow is $2,420/yr on $107,738 cash. Return on cash invested measures 22.16% in year one, and rental yield stands at 9.4% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 116.24% and total cumulative return in cash reaches $125,233. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,546/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
871 sqft lot
$N/A/sqft
$450 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Boston • 8z Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #7381920
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)