936 Madison St NW APT 103, Washington, DC, 20011 | $1,185/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

936 Madison St NW APT 103, Washington, DC, 20011 | $1,185/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
747 sft

1150 K St NW APT 1107, Washington, DC, 20005

2 Bed
2 Bath
1194 sft

4501 Arlington Blvd APT 220, Arlington, VA, 22203

5 Bed
5 Bath
421 sft

Macon Plan, PCI 22205, Arlington, VA, 22205

3 Bed
4 Bath
1684 sft

4045 Chetham Way, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

- Bed
1 Bath
- sft

1634 S St NW #300, Washington, DC, 20009

1 Bed
1 Bath
560 sft

3500 13th St NW #208-A, Washington, DC, 20010

1 Bed
1 Bath
829 sft

1601 18th St NW APT 916, Washington, DC, 20009

1 Bed
1 Bath
888 sft

4201 Cathedral Ave NW APT 1009W, Washington, DC, 20016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 936 Madison St NW APT 103, Washington, DC, 20011 offers a 11.08% rental yield on a $350,000 purchase with $3,233/mo rent. Total monthly income registers $3,233/mo, and a $1,713/mo payment leaves $1,185/mo available for distribution. Annual cash flow reaches $14,215/yr on $116,025 to close, and return on cash invested stands at 32.16% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 168.1% and total cumulative return in cash at $195,038. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,233/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1923

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090