1300 Army Navy Dr APT 529ArlingtonVA22202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 1300 Army Navy Dr APT 529, Arlington, VA, 22202 generates $2,629/mo in rent and, after a $1,468/mo payment, leaves $836/mo in cash flow. Total monthly income is $2,629/mo, and annual cash flow is $10,033/yr on $99,417 invested. Return on cash invested sits at 30% in year one, and rental yield is 10.52% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 156.73% and total cumulative return in cash sums $155,812. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,629/mo property income rather than buyer’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22202, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,023 (100%) |
| Owner Occupied HU | 3,391 (16.9%) |
| Renter Occupied HU | 14,315 (71.5%) |
| Vacant Housing Units | 2,317 (11.6%) |
| Median Home Value | $951,064 |
| Average Home Value | $1,033,433 |
Housing Distribution
Address Breakdown
Residential
18,197
Single Family
2,333
Multi-Family
15,864
Businesses
1,041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices