1300 Army Navy Dr APT 529, Arlington, VA, 22202 | $836/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1300 Army Navy Dr APT 529, Arlington, VA, 22202 | $836/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
768 sft

5023 S Chesterfield Rd, Arlington, VA, 22206

1 Bed
1 Bath
780 sft

3513 Martha Custis Dr, Alexandria, VA, 22302

2 Bed
2 Bath
898 sft

8600 Shadwell Dr UNIT 6, Alexandria, VA, 22309

2 Bed
2 Bath
1469 sft

11492 Corinthia Ct #83, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

1 Bed
1 Bath
856 sft

4500 S Four Mile Run Dr APT 105, Arlington, VA, 22204

2 Bed
1 Bath
940 sft

10570 Main St APT 120, Fairfax, VA, 22030

1 Bed
1 Bath
821 sft

3701 S George Mason Dr UNIT 1510N, Falls Church, VA, 22041

1 Bed
1 Bath
826 sft

3307 Wyndham Cir APT 3169, Alexandria, VA, 22302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 1300 Army Navy Dr APT 529, Arlington, VA, 22202 generates $2,629/mo in rent and, after a $1,468/mo payment, leaves $836/mo in cash flow. Total monthly income is $2,629/mo, and annual cash flow is $10,033/yr on $99,417 invested. Return on cash invested sits at 30% in year one, and rental yield is 10.52% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 156.73% and total cumulative return in cash sums $155,812. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,629/mo property income rather than buyer’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your spacious 1 bed/1 bath condo with 900 sq feet. Enjoy an incredible balcony with sweeping views, plus the convience of being right next door to Pentagon City metro, mall, and 395. There is also a bus stop right at your door as well as an assigned garage parking space. The unit features luxury vinyl plank flooring, neutral paint, and plenty of closet space. Horizon House is a full service building where your condo fee includes all utilities & basic cable, 24/7 security, pool, tennis and laundry facilities. Schedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22202, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,023 (100%)
Owner Occupied HU	3,391 (16.9%)
Renter Occupied HU	14,315 (71.5%)
Vacant Housing Units	2,317 (11.6%)
Median Home Value	$951,064
Average Home Value	$1,033,433