2032 15th St NW APT 2, Washington, DC, 20009 | $492/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2032 15th St NW APT 2, Washington, DC, 20009 | $492/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
5 Bath
3806 sft

3903 8th St S, Arlington, VA, 22204

1 Bed
1 Bath
692 sft

210 Park Terrace Ct SE APT 62, Vienna, VA, 22180

2 Bed
2 Bath
2040 sft

1847 Faversham Way, Woodbridge, VA, 22192

3 Bed
2 Bath
1372 sft

3608 Felmore Ct, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

- Bed
1 Bath
376 sft

1822 15th St NW APT 103, Washington, DC, 20009

2 Bed
1 Bath
946 sft

1200 S Arlington Ridge Rd APT 407, Arlington, VA, 22202

1 Bed
1 Bath
759 sft

6301 Edsall Rd UNIT 303, Alexandria, VA, 22312

2 Bed
2 Bath
1026 sft

805 N Howard St APT 427, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2032 15th St NW APT 2, Washington, DC, 20009 earns $492/mo cash flow from $2,394/mo rent with a $1,591/mo payment. Total monthly income totals $2,394/mo, and annual cash flow totals $5,898/yr on $107,737 capital. ROI tracks 25.38% on current figures, and rental yield reads 8.84% at a $324,999 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,791 over five years. Five-year ROI reaches 131.78% and total cumulative return in cash sums $141,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,394/mo property income instead of your personal income.

Condo

Built in 1915

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home! This unit features a private, gated stairway leading to a secluded patio, creating a quiet outdoor space that is rarely found in the city. Inside, the thoughtful layout makes excellent use of every inch, with open living areas, smart storage, and classic features like recessed lighting. The location is exceptional. One block south is the U Street Corridor with its restaurants and entertainment, and one block north is Meridian Hill Park. Logan Circle and Dupont Circle are also close by. Transit is convenient with a bus stop around the corner, and the U Street/Cardozo Metro Station is just a short walk or quick bike ride away on the Green and Yellow lines. This home offers privacy, convenience, and easy access to some of Washington, D.C.s best amenities.