936 Green Valley Rd SWMabletonGA30126
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 936 Green Valley Rd SW, Mableton, GA, 30126 in Mableton deserves attention. This $221,000 property earns $2,260/mo in rent, a 12.27% gross yield, and nets $915/mo after the $994/mo payment. DSCR 2.27 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $61,058 compounds alongside $2,035/yr in yearly equity build, for a total cumulative return of $142,579.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 6.0% |
| Monthly Cash Flow | $915 | $300 |
City averages based on Mableton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,260 |
| Total Monthly Debt Service | $1,257 |
| DSCR Ratio | 1.80x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30126, Mableton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,566 (100%) |
| Owner Occupied HU | 12,390 (70.5%) |
| Renter Occupied HU | 4,262 (24.3%) |
| Vacant Housing Units | 914 ( 5.2%) |
| Median Home Value | $409,723 |
| Average Home Value | $438,124 |
Housing Distribution
Address Breakdown
Residential
16,906
Single Family
14,304
Multi-Family
2,602
Businesses
1,316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30126, Mableton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,566 (100%) |
| Owner Occupied HU | 12,390 (70.5%) |
| Renter Occupied HU | 4,262 (24.3%) |
| Vacant Housing Units | 914 ( 5.2%) |
| Median Home Value | $409,723 |
| Average Home Value | $438,124 |
Housing Distribution
Address Breakdown
Residential
16,906
Single Family
14,304
Multi-Family
2,602
Businesses
1,316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices