9357 Lost Tree Trl, Biloxi, MS, 39532 | $1,164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1796 sft

The Savannah Plan, Trinity Park, Pass Christian, MS, 39571

3 Bed
2 Bath
2749 sft

11243 N River Vue Cir, Biloxi, MS, 39532

4 Bed
2 Bath
1835 sft

58 Saltmeadow Cir, Ocean Springs, MS, 39564

Aubry III A Plan, The Oaks Golf Community of Pass Christian

4 Bed
2 Bath
2029 sft

Aubry III A Plan, The Oaks Golf Community of Pass Christian, Pass Christian, MS, 39571

Nearby investment properties with comparable prices

4 Bed
2 Bath
1820 sft

14033 Oak Arbor Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1872 sft

3609 N 7th St, Ocean Springs, MS, 39564

4 Bed
2 Bath
2385 sft

5302 Quincy Ave, Gulfport, MS, 39507

3 Bed
2 Bath
1997 sft

395 Oaklawn Pl, Biloxi, MS, 39530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Biloxi at 9357 Lost Tree Trl, Biloxi, MS, 39532 offers a 11.92% rental yield on a $325,000 purchase with $3,228/mo rent. Total monthly income registers $3,228/mo, and a $1,591/mo payment leaves $1,164/mo available for distribution. Annual cash flow reaches $13,965/yr on $107,738 to close, and return on cash invested stands at 32.87% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 172.56% and total cumulative return in cash at $185,917. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,228/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2020

0.25 Acres lot

$N/A/sqft

$300 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,017 (100%)
Owner Occupied HU	9,809 (61.2%)
Renter Occupied HU	5,072 (31.7%)
Vacant Housing Units	1,136 ( 7.1%)
Median Home Value	$274,646
Average Home Value	$326,970