9344 Hirono RdPeytonCO80831
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSolid, durable, and financeable, 9344 Hirono Rd, Peyton, CO, 80831 in Peyton earns a 7.93% gross yield at $419,000. Rent of $2,767/mo nets $317/mo after the $1,884/mo mortgage. The 1.47 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $115,762 and $3,859/yr in equity accumulation project a total cumulative return of $178,665.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 7.0% |
| Monthly Cash Flow | $317 | $1,200 |
City averages based on Peyton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,767 |
| Total Monthly Debt Service | $2,283 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
9,056 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80831, Peyton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,309 (100%) |
| Owner Occupied HU | 11,019 (89.5%) |
| Renter Occupied HU | 997 ( 8.1%) |
| Vacant Housing Units | 293 ( 2.4%) |
| Median Home Value | $584,323 |
| Average Home Value | $616,858 |
Housing Distribution
Address Breakdown
Residential
12,327
Single Family
12,327
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
9,056 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80831, Peyton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,309 (100%) |
| Owner Occupied HU | 11,019 (89.5%) |
| Renter Occupied HU | 997 ( 8.1%) |
| Vacant Housing Units | 293 ( 2.4%) |
| Median Home Value | $584,323 |
| Average Home Value | $616,858 |
Housing Distribution
Address Breakdown
Residential
12,327
Single Family
12,327
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Esty • Essential Realty LLC
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #2377268
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing or leasing. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.