Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 934 Antelope Trl, Temple, TX, 76504 generates $2,034/mo in rent and, after a $1,064/mo payment, leaves $488/mo in cash flow. Total monthly income is $2,034/mo, and annual cash flow is $5,860/yr on $72,035 invested. Return on cash invested sits at 28.04% in year one, and rental yield is 11.23% on a $217,300 entry. Equity gained on principal adds $1,402/yr, while 5% annual appreciation builds toward $60,036 over five years. Five-year ROI reaches 147.72% and total cumulative return in cash sums $106,407. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,034/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listing removed | $1,650 |
| 2025-07-09 | Price change | $1,650 |
| 2025-06-13 | Listed for rent | $1,725 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-19 | N/A | N/A | $29,600 | -7.50% |
| 2024-10-19 | $718.35 | 22.39% | $32,000 | 25.00% |
| 2023-10-19 | $586.93 | -23.40% | $25,600 | -20.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
