9331 Hillside Dr NChamplinMN55316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Champlin at 9331 Hillside Dr N, Champlin, MN, 55316 uses $139,197 cash to close to unlock $14,119/yr annual cash flow and $1,177/mo monthly cash flow. Total monthly income runs $3,887/mo, and a $2,055/mo payment keeps the spread at $1,177/mo. Purchase price stands at $419,900, and rental yield measures 11.11% with $3,887/mo rent. Return on cash invested shows 30.05% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 157.59% and total cumulative return in cash records $219,360. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,887/mo property income covering a $2,055/mo payment rather than investor’s personal income.
Single Family
Built in 1990
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55316, Champlin, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,313 (100%) |
| Owner Occupied HU | 7,601 (81.6%) |
| Renter Occupied HU | 1,469 (15.8%) |
| Vacant Housing Units | 243 ( 2.6%) |
| Median Home Value | $376,092 |
| Average Home Value | $427,550 |
Housing Distribution
Address Breakdown
Residential
9,377
Single Family
8,434
Multi-Family
943
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Philip Bremer • Real Broker, LLC
Mls Name: NorthStar MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6564869
Disclaimer: Based on information submitted to the MLS GRID as of 2024-10-14 09:41:44 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_28) By searching Northstar MLS listings you agree to the [Northstar MLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)