Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 9324 Shadowfax Dr, Arlington, TX, 76002 listed at $550,000 pairs $4,708/mo rent with a $2,692/mo payment to leave $751/mo cash flow. Total monthly income runs $4,708/mo, and annual cash flow reaches $9,017/yr on $180,950 cash to close. Return on cash invested measures 25.04% in year one, and rental yield registers 10.27% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 131.68% and total cumulative return in cash totals $238,282. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,708/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
7,479 sqft lot
$N/A/sqft
$545 annually HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $8493.48 | 5.73% | $474,000 | -4.05% |
| 2023-06-19 | $8033.15 | -11.34% | $494,000 | 23.21% |
| 2022-06-19 | $9060.67 | -3.70% | $400,934 | 2.57% |
Listed by: Jennifer Ticer • RE/MAX Associates of Mansfield
Mls Name: NTREIS
Mls ID: #20969805
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
