Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,717/mo, and a $1,591/mo payment. Purchase price stands at $325,000, and rental yield measures 6.34% with $1,717/mo rent. Return on cash invested shows 13.29% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 68.56% and total cumulative return in cash records $73,861. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,717/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1987
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $325,000 |
| 2021-07-19 | Sold | N/A |
| 2021-06-25 | Pending sale | $299,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $2555.28 | -1.14% | $207,494 | -0.95% |
| 2023-04-18 | $2584.72 | -1.99% | $209,493 | 14.54% |
| 2022-04-18 | $2637.30 | 73.12% | $182,904 | 78.10% |
Listed by: Kay Glover • Lake-Land Realty Hill Country
Mls Name: HLMLS
Mls Provider:
Mls ID: #172939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
