136 W Maple Drive, Marble Falls, TX, 78654 | $412/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

136 W Maple Drive, Marble Falls, TX, 78654 | $412/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2386 sft

311 Out Crop, Horseshoe Bay, TX, 78657

3 Bed
3 Bath
1876 sft

1516 Stonecrest Drive, Marble Falls, TX, 78654

3 Bed
2 Bath
2439 sft

1899 Viewcrest Dr, Marble Falls, TX, 78654

Airbnb Potential+ 1 more

3 Bed
3 Bath
1819 sft

1512 Stonecrest Drive, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

3 Bed
3 Bath
1831 sft

120B Falcon, Horseshoe Bay, TX, 78657

1 Bed
1 Bath
600 sft

126 Inspiration Dr, Sunrise Beach, TX, 78643

2 Bed
2 Bath
1050 sft

1107 Fault Line Drive #3, Unit, TX, 78657

- Bed
- Bath
- sft

412 281st Hwy, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marble Falls at 136 W Maple Drive, Marble Falls, TX, 78654 earns $412/mo cash flow from $2,396/mo rent with a $1,366/mo payment. Total monthly income totals $2,396/mo, and annual cash flow totals $4,939/yr on $92,489 capital. ROI tracks 25.25% on current figures, and rental yield reads 10.31% at a $279,000 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 over five years. Five-year ROI reaches 132.7% and total cumulative return in cash sums $122,731. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,396/mo property income instead of your personal income.

Single Family

Built in 2008

10,018 sqft lot

$N/A/sqft

No HOA

More details about the property

FOR SALE OR RENT! This well-maintained 3-bedroom, 2-bath home offering 1,331 sq ft of inviting living space is ready for its new owner. Whether you're a first-time buyer, retiree, or simply seeking a low-maintenance lifestyle near the water, this home checks all the boxes. Inside, you'll find a fresh, modern feel with recently painted interiors that create a bright and welcoming atmosphere. The open layout offers functional flow, ideal for everyday living or hosting family and friends. Step outside to the covered pergola patioyour own private oasis perfect for morning coffee, weekend barbecues, or relaxing evenings under the stars. The backyard space offers both privacy and charm, making it a natural extension of the living area. Located just minutes from the shores of Lake LBJ, this home provides easy access to boating, fishing, and outdoor recreation, all while enjoying the comfort of a quiet, residential neighborhood. Move-in ready and full of charm, this Granite Shoals gem is waiting for you to make it your own. Don't miss the chance to enjoy Hill Country living at its best!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656