Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burnet at 111 CR 146, Burnet, TX, 78611 listed at $239,000 pairs $1,716/mo rent with a $1,170/mo payment to leave $16/mo cash flow. Total monthly income runs $1,716/mo, and annual cash flow reaches $195/yr on $79,229 cash to close. Return on cash invested measures 20.15% in year one, and rental yield registers 8.62% at a $239,000 basis. Equity gained on principal adds $1,542/yr, and annual property appreciation at 5% supports $66,031 by year five. Five-year ROI tracks 105.42% and total cumulative return in cash totals $83,520. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,716/mo property income relative to a $1,170/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-04-20 | Listed for sale | $239,000 |
| 2017-09-15 | Sold | N/A |
| 2017-08-05 | Pending sale | $119,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $1431.18 | 17.02% | $173,070 | 10.00% |
| 2023-04-21 | $1223.06 | -31.30% | $157,336 | 10.00% |
| 2022-04-21 | $1780.36 | -0.44% | $143,033 | 10.00% |
Listed by: Mischelle Griffin • Lake-Land Realty Hill Country
Mls Name: HLMLS
Mls Provider:
Mls ID: #172977
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
