9318 Reynolds StOmahaNE68122
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 9318 Reynolds St, Omaha, NE, 68122 in Omaha. Priced at $319,990, it generates $3,059/mo in gross rent and $850/mo in net monthly cash flow, a 11.47% yield that comfortably supports the 2.13 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,200. Five-year appreciation: $88,407. Equity from principal paydown: $2,947/yr. Total projected cumulative return: $177,064.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $850 | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,059 |
| Total Monthly Debt Service | $2,081 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
$575 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68122, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,198 (100%) |
| Owner Occupied HU | 4,247 (81.7%) |
| Renter Occupied HU | 833 (16.0%) |
| Vacant Housing Units | 118 ( 2.3%) |
| Median Home Value | $243,050 |
| Average Home Value | $276,576 |
Housing Distribution
Address Breakdown
Residential
5,150
Single Family
4,480
Multi-Family
670
Businesses
281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
$575 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68122, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,198 (100%) |
| Owner Occupied HU | 4,247 (81.7%) |
| Renter Occupied HU | 833 (16.0%) |
| Vacant Housing Units | 118 ( 2.3%) |
| Median Home Value | $243,050 |
| Average Home Value | $276,576 |
Housing Distribution
Address Breakdown
Residential
5,150
Single Family
4,480
Multi-Family
670
Businesses
281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices