931 S Zeno Way Unit 107AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 931 S Zeno Way Unit 107, Aurora, CO, 80017 generates $1,987/mo in rent and, after a $1,346/mo payment, leaves $40/mo in cash flow. Total monthly income is $1,987/mo, and annual cash flow is $484/yr on $91,163 invested. Return on cash invested sits at 20.44% in year one, and rental yield is 8.67% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 106.9% and total cumulative return in cash sums $97,451. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,987/mo property income rather than buyer’s personal income.
Condo
Built in 1982
436 sqft lot
$N/A/sqft
$344 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander Abeyta • Berkshire Hathaway HomeServices Colorado Real Estate, LLC Erie
Mls Name: REcolorado
Mls Provider:
Mls ID: #8836452
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)