921 S Walden Street Bldg 5 #108AuroraCO80017








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Aurora at 921 S Walden Street Bldg 5 #108, Aurora, CO, 80017 generates $1,976/mo in rent and, after a $1,145/mo payment, leaves $613/mo in cash flow. Total monthly income is $1,976/mo, and annual cash flow is $7,351/yr on $77,571 invested. Return on cash invested sits at 29.39% in year one, and rental yield is 10.13% on a $234,000 entry. Equity gained on principal adds $1,510/yr, while 5% annual appreciation builds toward $64,650 over five years. Five-year ROI reaches 153.22% and total cumulative return in cash sums $118,851. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,976/mo property income rather than buyer’s personal income.
Condo
Built in 1982
436 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











