9303 Claystone Ln,Richmond,TX,77407

Investment Highlights

Rental property for sale in Richmond at 9303 Claystone Ln, Richmond, TX, 77407 generates $3,596/mo in rent and, after a $1,957/mo payment, leaves $753/mo in cash flow. Total monthly income is $3,596/mo, and annual cash flow is $9,031/yr on $132,567 invested. Return on cash invested sits at 26.72% in year one, and rental yield is 10.79% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 140.58% and total cumulative return in cash sums $186,368. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,596/mo property income rather than buyer’s personal income.