Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 9302 Crescent Moon Dr, Houston, TX, 77064 uses $74,554 cash to close to unlock $4,204/yr annual cash flow and $350/mo monthly cash flow. Total monthly income runs $1,979/mo, and a $1,101/mo payment keeps the spread at $350/mo. Purchase price stands at $224,900, and rental yield measures 10.56% with $1,979/mo rent. Return on cash invested shows 25.55% in year one, and 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 134.5% and total cumulative return in cash records $100,273. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,979/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1983
4,954 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Listed for rent | $1,750 |
| 2024-09-30 | Listed for sale | $224,900 |
| 2018-03-14 | Listing removed | $144,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $208,604 | -8.53% |
| 2023-12-27 | $1231.14 | -9.68% | $228,051 | 15.98% |
| 2022-12-27 | $1363.14 | N/A | $196,627 | 26.98% |
Listed by: Victor Correa • Texas Ally Real Estate Group, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #47478993
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
