Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6606 Thornwall St, Houston, TX, 77092 listed at $235,000 pairs $1,682/mo rent with a $1,150/mo payment to leave $11/mo cash flow. Total monthly income runs $1,682/mo, and annual cash flow reaches $133/yr on $77,903 cash to close. Return on cash invested measures 20.08% in year one, and rental yield registers 8.59% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 105.03% and total cumulative return in cash totals $81,820. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,682/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
6,547 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77092, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,490 (100%) |
| Owner Occupied HU | 5,357 (32.5%) |
| Renter Occupied HU | 9,656 (58.6%) |
| Vacant Housing Units | 1,477 ( 9.0%) |
| Median Home Value | $304,801 |
| Average Home Value | $364,906 |
Residential
15,244
Single Family
6,718
Multi-Family
8,526
Businesses
3,263
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Holly Knee • United Real Estate
Mls Name: HAR
Mls ID: #52396939
