930 Waters Edge CourtMarshallWI53559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 930 Waters Edge Court, Marshall, WI, 53559 offers a 9.14% rental yield on a $389,900 purchase with $2,969/mo rent. Total monthly income registers $2,969/mo, and a $1,908/mo payment leaves $353/mo available for distribution. Annual cash flow reaches $4,232/yr on $129,252 to close, and return on cash invested stands at 23.18% in year one. Equity gained on principal adds $2,516/yr while 5% annual appreciation supports $107,722 over five years. Portfolio math shows five-year ROI at 121.09% and total cumulative return in cash at $156,505. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,969/mo property income against a $1,908/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53559, Marshall, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,933 (77.7%) |
| Renter Occupied HU | 458 (18.4%) |
| Vacant Housing Units | 98 ( 3.9%) |
| Median Home Value | $418,436 |
| Average Home Value | $436,174 |
Housing Distribution
Address Breakdown
Residential
2,355
Single Family
2,226
Multi-Family
129
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices