930 Fairway CirSaulsburyTN38067
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Saulsbury rental at 930 Fairway Cir, Saulsbury, TN, 38067 sits in the solid-income band: 10.54% gross yield, $1,747/mo rent, $472/mo net after the $895/mo debt service, DSCR 1.95. Entry price of $199,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $54,980 and $1,833/yr in principal reduction bring total cumulative return to $106,062.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $472 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,747 |
| Total Monthly Debt Service | $1,196 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
0.45 Acres lot
$N/A/sqft
$1,002 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38067, Saulsbury, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 747 (100%) |
| Owner Occupied HU | 477 (63.9%) |
| Renter Occupied HU | 96 (12.9%) |
| Vacant Housing Units | 174 (23.3%) |
| Median Home Value | $119,525 |
| Average Home Value | $168,260 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
0.45 Acres lot
$N/A/sqft
$1,002 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38067, Saulsbury, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 747 (100%) |
| Owner Occupied HU | 477 (63.9%) |
| Renter Occupied HU | 96 (12.9%) |
| Vacant Housing Units | 174 (23.3%) |
| Median Home Value | $119,525 |
| Average Home Value | $168,260 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices