93 Rockaway AvenueCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 93 Rockaway Avenue, Castle Rock, CO, 80104 earns $311/mo cash flow from $3,314/mo rent with a $2,349/mo payment. Total monthly income totals $3,314/mo, and annual cash flow totals $3,738/yr on $159,120 capital. ROI tracks 22.26% on current figures, and rental yield reads 8.29% at a $480,000 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,615 over five years. Five-year ROI reaches 115.53% and total cumulative return in cash sums $183,833. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,314/mo property income instead of your personal income.
Single Family
Built in 1993
4,182 sqft lot
$N/A/sqft
$110 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Slava Bakhour • A Step Above Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #8448282
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)