Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Covington at 93 Robin Hood Rd, Covington, GA, 30014 generates $1,932/mo in rent and, after a $1,273/mo payment, leaves $349/mo in cash flow. Total monthly income is $1,932/mo, and annual cash flow is $4,190/yr on $86,190 invested. Return on cash invested sits at 24.77% in year one, and rental yield is 8.92% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 128.83% and total cumulative return in cash sums $111,041. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,932/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
1.30 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robin Wilson • Breco Realty & Investments
Mls Name: GAMLS
Mls ID: #10658906
