4109 Francis St NE,Covington,GA,30014

Investment Highlights

Rental property for sale in Covington at 4109 Francis St NE, Covington, GA, 30014 priced at $221,400 pairs $2,270/mo rent with $849/mo cash flow after a $1,084/mo payment. Total monthly income equals $2,270/mo, and annual cash flow comes to $10,194/yr on $73,394 invested. Return on cash invested is 33.8% in year one, and rental yield stands at 12.3% on a $221,400 basis. Equity gained on principal adds $1,429/yr, and 5% annual appreciation accumulates to $61,169 by year five. Five-year ROI measures 177.65% and total cumulative return in cash reaches $130,387. For financing, Ziffy Mortgage’s DSCR program evaluates $2,270/mo property income against a $1,084/mo payment instead of your W2s, 1099s, or Tax returns.