9295 N Stonewall DrNEWARKIL60541
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis NEWARK rental at 9295 N Stonewall Dr, NEWARK, IL, 60541 sits in the solid-income band: 9.28% gross yield, $4,716/mo rent, $457/mo net after the $2,742/mo debt service, DSCR 1.72. Entry price of $609,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $168,504 and $5,617/yr in principal reduction bring total cumulative return to $264,535.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 7.0% |
| Monthly Cash Flow | $457 | $300 |
City averages based on NEWARK market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,716 |
| Total Monthly Debt Service | $3,988 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60541, Newark, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,189 (100%) |
| Owner Occupied HU | 942 (79.2%) |
| Renter Occupied HU | 203 (17.1%) |
| Vacant Housing Units | 44 ( 3.7%) |
| Median Home Value | $363,889 |
| Average Home Value | $388,830 |
Housing Distribution
Address Breakdown
Residential
977
Single Family
945
Multi-Family
32
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60541, Newark, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,189 (100%) |
| Owner Occupied HU | 942 (79.2%) |
| Renter Occupied HU | 203 (17.1%) |
| Vacant Housing Units | 44 ( 3.7%) |
| Median Home Value | $363,889 |
| Average Home Value | $388,830 |
Housing Distribution
Address Breakdown
Residential
977
Single Family
945
Multi-Family
32
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices