413 Messenger CirNorth AuroraIL60542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Aurora at 413 Messenger Cir, North Aurora, IL, 60542 listed at $525,000 pairs $4,012/mo rent with a $2,570/mo payment to leave $370/mo cash flow. Total monthly income runs $4,012/mo, and annual cash flow reaches $4,441/yr on $172,725 cash to close. Return on cash invested measures 22.63% in year one, and rental yield registers 9.17% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 118.42% and total cumulative return in cash totals $204,537. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,012/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60542, North Aurora, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,801 (100%) |
| Owner Occupied HU | 5,777 (74.1%) |
| Renter Occupied HU | 1,655 (21.2%) |
| Vacant Housing Units | 369 ( 4.7%) |
| Median Home Value | $352,197 |
| Average Home Value | $363,884 |
Housing Distribution
Address Breakdown
Residential
7,555
Single Family
6,511
Multi-Family
1,044
Businesses
504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Morales • HomeSmart Connect LLC
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12458705