








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Springtown at 929 Avagail Ave, Springtown, TX, 76082 listed at $317,500 pairs $2,503/mo rent with a $1,554/mo payment to leave $245/mo cash flow. Total monthly income runs $2,503/mo, and annual cash flow reaches $2,943/yr on $105,251 cash to close. Return on cash invested measures 22.7% in year one, and rental yield registers 9.46% at a $317,500 basis. Equity gained on principal adds $2,049/yr, and annual property appreciation at 5% supports $87,719 by year five. Five-year ROI tracks 119.07% and total cumulative return in cash totals $125,326. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,503/mo property income relative to a $1,554/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $317,500 |
| 2024-08-19 | Listing removed | N/A |
| 2024-07-11 | Listed for sale | $317,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stacy Green • Origin Real Estate
Mls Name: NTREIS
Mls ID: #20668897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.