Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 928 Berthe Ct, Cedar Hill, TX, 75104 at $305,990 posts ROI 22.15% with $190/mo cash flow from $2,616/mo rent. Total monthly income equals $2,616/mo, and annual cash flow records $2,277/yr on $101,436 to close. Return on cash invested measures 22.15% and rental yield reads 10.26% at the current $305,990. Equity gained on principal adds $1,975/yr, and 5% annual appreciation supports $84,539 by year five. Five-year ROI prints 117.16% and total cumulative return in cash totals $118,844.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,616/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2024
5,445 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Price change | $305,990 |
| 2025-04-03 | Listed for sale | $304,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20934916
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
