Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wilmer at 1259 Maple St, Wilmer, TX, 75141 generates $1,772/mo in rent, after a $1,277/mo payment. Total monthly income is $1,772/mo. Return on cash invested sits at 18.75% in year one, and rental yield is 8.15% on a $260,849 entry. Equity gained on principal adds $1,683/yr, while 5% annual appreciation builds toward $72,068 over five years. Five-year ROI reaches 97.86% and total cumulative return in cash sums $84,620. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,772/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
4,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75141, Hutchins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,142 (61.3%) |
| Renter Occupied HU | 649 (34.9%) |
| Vacant Housing Units | 71 ( 3.8%) |
| Median Home Value | $112,871 |
| Average Home Value | $195,557 |
Residential
1,904
Single Family
1,570
Multi-Family
334
Businesses
227
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • Turner Mangum,LLC
Mls Name: NTREIS
Mls ID: #21103224
