927 Hydra CtSan MarcosCA92069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Marcos at 927 Hydra Ct, San Marcos, CA, 92069 priced at $1,380,000 converts $12,599/mo rent into $3,715/mo cash flow after a $6,754/mo obligation. Total monthly income equals $12,599/mo, and annual cash flow totals $44,574/yr on $447,120 invested. Return on cash invested prints 30.34% in year one, and rental yield reads 10.96% against a $1,380,000 entry. Equity gained on principal adds $8,905/yr, while 5% annual appreciation compiles into $381,269 by year five. Five-year ROI reaches 159.01% and total cumulative return in cash sums $710,968. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $12,599/mo property income covering a $6,754/mo payment, not borrower’s personal income.
Single Family
Built in 2013
5,760 sqft lot
$N/A/sqft
$72 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92069, San Marcos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,165 (100%) |
| Owner Occupied HU | 8,635 (53.4%) |
| Renter Occupied HU | 6,949 (43.0%) |
| Vacant Housing Units | 581 ( 3.6%) |
| Median Home Value | $831,761 |
| Average Home Value | $858,453 |
Housing Distribution
Address Breakdown
Residential
16,064
Single Family
13,543
Multi-Family
2,521
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Woody Henderson • American Dreams Real Estate
Mls Name: SDMLS
Mls Provider:
Mls ID: #240017032
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2024 San Diego MLS.