927 Carson DrBassettVA24055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bassett at 927 Carson Dr, Bassett, VA, 24055 priced at $113,500 converts $1,318/mo rent into $639/mo cash flow after a $556/mo obligation. Total monthly income equals $1,318/mo, and annual cash flow totals $7,668/yr on $37,625 invested. Return on cash invested prints 40.29% in year one, and rental yield reads 13.93% against a $113,500 entry. Equity gained on principal adds $732/yr, while 5% annual appreciation compiles into $31,358 by year five. Five-year ROI reaches 211.98% and total cumulative return in cash sums $79,758. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,318/mo property income covering a $556/mo payment, not borrower’s personal income.
Single Family
Built in 1976
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24055, Bassett, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,207 (100%) |
| Owner Occupied HU | 4,100 (66.1%) |
| Renter Occupied HU | 1,206 (19.4%) |
| Vacant Housing Units | 901 (14.5%) |
| Median Home Value | $117,390 |
| Average Home Value | $168,245 |
Housing Distribution
Address Breakdown
Residential
5,523
Single Family
5,523
Multi-Family
0
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices