926 W 28th TerLawrenceKS66046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawrence at 926 W 28th Ter, Lawrence, KS, 66046 offers a 10.88% rental yield on a $336,300 purchase with $3,048/mo rent. Total monthly income registers $3,048/mo, and a $1,646/mo payment leaves $811/mo available for distribution. Annual cash flow reaches $9,728/yr on $111,483 to close, and return on cash invested stands at 28.64% in year one. Equity gained on principal adds $2,170/yr while 5% annual appreciation supports $92,913 over five years. Portfolio math shows five-year ROI at 150.25% and total cumulative return in cash at $167,505. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,048/mo property income against a $1,646/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66046, Lawrence, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,259 (100%) |
| Owner Occupied HU | 3,894 (42.1%) |
| Renter Occupied HU | 4,679 (50.5%) |
| Vacant Housing Units | 686 ( 7.4%) |
| Median Home Value | $233,787 |
| Average Home Value | $291,424 |
Housing Distribution
Address Breakdown
Residential
9,370
Single Family
8,089
Multi-Family
1,281
Businesses
872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices