Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,183/mo, and a $4,111/mo payment. Purchase price stands at $840,000, and rental yield measures 5.98% with $4,183/mo rent. Return on cash invested shows 11.71% in year one, and 5% annual appreciation builds toward $232,077 over five years. Five-year ROI reaches 60.26% and total cumulative return in cash records $166,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,183/mo property income covering a $4,111/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.40 Acres lot
$N/A/sqft
$300 quarterly HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Price change | $840,000 |
| 2024-10-29 | Price change | $850,000 |
| 2024-10-23 | Price change | $889,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $14345.98 | 325.65% | $624,430 | 330.64% |
| 2023-12-27 | $3370.34 | 103.56% | $145,000 | 123.08% |
| 2022-12-27 | $1655.70 | -13.49% | $65,000 | -13.33% |
Listed by: Federico Resendis • Evolve Real Estate LLC
Mls Name: NTREIS
Mls ID: #20747266
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
