9256 Bean StHoustonTX77028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 9256 Bean St, Houston, TX, 77028 earns $471/mo cash flow from $1,909/mo rent with a $990/mo payment. Total monthly income totals $1,909/mo, and annual cash flow totals $5,647/yr on $67,061 capital. ROI tracks 28.33% on current figures, and rental yield reads 11.32% at a $202,295 purchase. Equity gained on principal adds $1,305/yr, and 5% annual appreciation supports $55,890 over five years. Five-year ROI reaches 149.25% and total cumulative return in cash sums $100,088. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,909/mo property income instead of your personal income.
Single Family
Built in 2017
7,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77028, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,191 (100%) |
| Owner Occupied HU | 4,060 (56.5%) |
| Renter Occupied HU | 2,469 (34.3%) |
| Vacant Housing Units | 662 ( 9.2%) |
| Median Home Value | $114,594 |
| Average Home Value | $151,161 |
Housing Distribution
Address Breakdown
Residential
7,180
Single Family
6,303
Multi-Family
877
Businesses
708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices