925 Whittier Dr, East Lansing, MI, 48823 | $3,868/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
6027 sft

3418 Josette Ln, Lansing, MI, 48906

4 Bed
5 Bath
5620 sft

1120 Nautical Dr, Okemos, MI, 48864

5 Bed
4 Bath
3268 sft

13618 Pearwood Dr, Dewitt, MI, 48820

5 Bed
5 Bath
4914 sft

1984 Belwood Dr, Okemos, MI, 48864

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

0 Secretariat Lane St #85JIJL, Saint Johns, MI, 48879

3 Bed
3 Bath
2246 sft

Elements 2200 Plan, Woodridge Bingham, Saint Johns, MI, 48879

3 Bed
3 Bath
2075 sft

Elements 2070 Plan, Woodridge Bingham, Saint Johns, MI, 48879

4 Bed
3 Bath
2462 sft

106 W Oak St, Saint Johns, MI, 48879

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Lansing at 925 Whittier Dr, East Lansing, MI, 48823 listed at $484,900 pairs $7,206/mo rent with a $2,373/mo payment to leave $3,868/mo cash flow. Total monthly income runs $7,206/mo, and annual cash flow reaches $46,412/yr on $160,744 cash to close. Return on cash invested measures 48.78% in year one, and rental yield registers 17.83% at a $484,900 basis. Equity gained on principal adds $3,129/yr, and annual property appreciation at 5% supports $133,969 by year five. Five-year ROI tracks 258.58% and total cumulative return in cash totals $415,651. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,206/mo property income relative to a $2,373/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1976

0.41 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48823, East Lansing, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,865 (100%)
Owner Occupied HU	10,317 (39.9%)
Renter Occupied HU	13,227 (51.1%)
Vacant Housing Units	2,321 ( 9.0%)
Median Home Value	$296,966
Average Home Value	$329,463