Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corvallis at 925 NW Beca Ave, Corvallis, OR, 97330 priced at $499,900 pairs $2,678/mo rent with after a $2,447/mo payment. Total monthly income equals $2,678/mo. Return on cash invested is 17.45% in year one, and rental yield stands at 6.43% on a $499,900 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,113 by year five. Five-year ROI measures 89.47% and total cumulative return in cash reaches $148,260. For financing, Ziffy Mortgage’s DSCR program evaluates $2,678/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97330, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,045 (100%) |
| Owner Occupied HU | 9,393 (46.9%) |
| Renter Occupied HU | 9,497 (47.4%) |
| Vacant Housing Units | 1,155 ( 5.8%) |
| Median Home Value | $551,287 |
| Average Home Value | $560,609 |
Residential
19,019
Single Family
16,803
Multi-Family
2,216
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $499,900 |
| 2023-10-05 | Listing removed | N/A |
| 2023-10-03 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-23 | $3271.08 | 3.01% | $175,575 | 3.00% |
| 2022-04-23 | $3175.51 | 3.42% | $170,461 | 3.00% |
| 2021-04-23 | $3070.38 | 3.66% | $165,496 | 3.00% |
Listed by: HONG WOLFE • Windermere Willamette Valley
Mls Name: WVMLS
Mls Provider:
Mls ID: #827649
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
