924 Figwood LoopThe VillagesFL32163
INVESTMENT ANALYSIS
Investment Verdict
Solid Income924 Figwood Loop, The Villages, FL, 32163 in The Villages carries a 1.58 coverage ratio, rent of $3,540/mo is 1.58 times the $2,246/mo payment. Rental yield 8.5%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $499,500 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $138,003; total projected cumulative return: $182,659.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.0% |
| Monthly Cash Flow | $(146) | $200 |
City averages based on The Villages market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,540 |
| Total Monthly Debt Service | $3,487 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
6,534 sqft lot
$N/A/sqft
$189 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
6,534 sqft lot
$N/A/sqft
$189 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices