Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 924 E Bowie St, Fort Worth, TX, 76104 uses $59,338 cash to close to unlock $11,367/yr annual cash flow and $947/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $876/mo payment keeps the spread at $947/mo. Purchase price stands at $178,999, and rental yield measures 14.88% with $2,220/mo rent. Return on cash invested shows 39.06% in year one, and 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 206.85% and total cumulative return in cash records $122,738. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $876/mo payment rather than investor’s personal income.
Single Family
Built in 1958
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Listed for sale | $178,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $56.55 | N/A | $115,897 | 39.89% |
| 2022-10-23 | N/A | N/A | $82,849 | 14.03% |
| 2021-10-23 | $46.76 | 50.79% | $72,655 | 1.06% |
Listed by: Chinika Mitchell • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20732416
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
