9220 Main StWesternvilleNY13486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westernville at 9220 Main St, Westernville, NY, 13486 offers a 9.29% rental yield on a $119,900 purchase with $928/mo rent. Total monthly income registers $928/mo, and a $587/mo payment leaves $127/mo available for distribution. Annual cash flow reaches $1,526/yr on $39,747 to close, and return on cash invested stands at 23.75% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,126 over five years. Portfolio math shows five-year ROI at 124.18% and total cumulative return in cash at $49,356. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $928/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1850
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13486, Westernville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 308 (100%) |
| Owner Occupied HU | 223 (72.4%) |
| Renter Occupied HU | 33 (10.7%) |
| Vacant Housing Units | 52 (16.9%) |
| Median Home Value | $275,000 |
| Average Home Value | $328,139 |
Housing Distribution
Address Breakdown
Residential
267
Single Family
267
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Esmir Omerovic • eXp Realty
Mls Name: NYSAMLSs
Mls ID: #S1647789