922 Trout St, Staunton, VA, 24401 | $346/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

922 Trout St, Staunton, VA, 24401 | $346/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2662 sft

55 Emerson Pl, Fairfield, VA, 24435

3 Bed
1 Bath
2469 sft

8431 N Lee Hwy, Raphine, VA, 24472

Investment Property+ 1 more

3 Bed
2 Bath
1288 sft

504 Steeles Fort Rd, Raphine, VA, 24472

1 Bed
1 Bath
724 sft

143 Pkin Ln, Raphine, VA, 24472

Nearby investment properties with comparable prices

2 Bed
1 Bath
1100 sft

337 Red Hill Rd, Fairfield, VA, 24435

2 Bed
1 Bath
904 sft

113 Brookhollow Rd, Craigsville, VA, 24430

Investment Property+ 1 more

3 Bed
2 Bath
1288 sft

504 Steeles Fort Rd, Raphine, VA, 24472

3 Bed
2 Bath
1242 sft

440 Jersey St, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staunton at 922 Trout St, Staunton, VA, 24401 offers a 9.25% rental yield on a $199,900 purchase with $1,541/mo rent. Total monthly income registers $1,541/mo, and a $978/mo payment leaves $346/mo available for distribution. Annual cash flow reaches $4,157/yr on $66,267 to close, and return on cash invested stands at 26.18% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 136.25% and total cumulative return in cash at $90,289. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,541/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

5,227 sqft lot

$N/A/sqft

No HOA

More details about the property

922 Trout St in the City of Staunton, Va. Here is your opportunity to buy a affordable piece of investment property or a nice starter for a first time home buyer. This property is currently set up as a duplex, but can easily be converted to a single family residence. House offers both a kitchen and bathroom on both floors. House has all new replacement windows, paint, and drywall on main level. House located within close walking distance to Downtown Staunton and Montgomery Hall Park.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,738 (100%)
Owner Occupied HU	11,292 (60.3%)
Renter Occupied HU	6,126 (32.7%)
Vacant Housing Units	1,320 ( 7.0%)
Median Home Value	$308,205
Average Home Value	$398,734