922 Pullman Loop, Aiken, SC, 29801 | $619/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2073 sft

4190 Litchfield Lane, Evans, GA, 30809

3 Bed
2 Bath
2025 sft

106 Riviera Rd, Aiken, SC, 29803

3 Bed
3 Bath
1704 sft

134 Cumberland Ln SE, Aiken, SC, 29801

5 Bed
3 Bath
3023 sft

Orchard Cir, Edgefield, SC, 29824

Nearby investment properties with comparable prices

4 Bed
3 Bath
2176 sft

2875 Saltwater Bnd, Beech Island, SC, 29842

3 Bed
3 Bath
1949 sft

237 Balbriggan Pl, Aiken, SC, 29801

Aria Plan, The Abbey at Trolley Run Station

3 Bed
2 Bath
1714 sft

Aria Plan, The Abbey at Trolley Run Station, Aiken, SC, 29801

4 Bed
3 Bath
2176 sft

2261 Saltwater Bnd, Beech Island, SC, 29842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 922 Pullman Loop, Aiken, SC, 29801 offers a 9.68% rental yield on a $330,900 purchase with $2,670/mo rent. Total monthly income registers $2,670/mo, and a $1,620/mo payment leaves $619/mo available for distribution. Annual cash flow reaches $7,433/yr on $109,693 to close, and return on cash invested stands at 26.68% in year one. Equity gained on principal adds $2,135/yr while 5% annual appreciation supports $91,422 over five years. Portfolio math shows five-year ROI at 139.2% and total cumulative return in cash at $152,693. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,670/mo property income against a $1,620/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

8,276 sqft lot

$N/A/sqft

$965 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,006 (100%)
Owner Occupied HU	8,411 (60.1%)
Renter Occupied HU	3,908 (27.9%)
Vacant Housing Units	1,687 (12.0%)
Median Home Value	$213,781
Average Home Value	$272,151