9213 Willow LnFremontWI54940
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 9213 Willow Ln, Fremont, WI, 54940 in Fremont at $1,085,000, 2.86% gross yield, is a market-growth asset. Rental yield 2.86%. The $2,588/mo rent partially funds the $4,879/mo debt service; the core return is the 5%/yr price growth projected to add $299,766 over five years. Ziffy Mortgage's DSCR mortgage (0.53) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $111,822.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.9% | 6.2% |
| Monthly Cash Flow | $(4,693) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,588 |
| Total Monthly Debt Service | $6,850 |
| DSCR Ratio | 0.38x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54940, Fremont, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,244 (100%) |
| Owner Occupied HU | 1,638 (73.0%) |
| Renter Occupied HU | 205 ( 9.1%) |
| Vacant Housing Units | 401 (17.9%) |
| Median Home Value | $357,269 |
| Average Home Value | $428,868 |
Housing Distribution
Address Breakdown
Residential
1,861
Single Family
1,824
Multi-Family
37
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54940, Fremont, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,244 (100%) |
| Owner Occupied HU | 1,638 (73.0%) |
| Renter Occupied HU | 205 ( 9.1%) |
| Vacant Housing Units | 401 (17.9%) |
| Median Home Value | $357,269 |
| Average Home Value | $428,868 |
Housing Distribution
Address Breakdown
Residential
1,861
Single Family
1,824
Multi-Family
37
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erricka Vanden Heuvel • RE/MAX 24/7 Real Estate, LLC
Mls Name: RANW
Mls ID: #50309350
Disclaimer: Copyright REALTORS Association of Northeast Wisconsin MLS, Inc. - All Rights Reserved Information received from other 3rd parties: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker nor Zillow, Inc. nor RANW MLS shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.