Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 9211 Moon River Ct, Arlington, TX, 76002 priced at $429,900 converts $4,571/mo rent into $1,468/mo cash flow after a $2,104/mo obligation. Total monthly income equals $4,571/mo, and annual cash flow totals $17,619/yr on $142,512 invested. Return on cash invested prints 32.27% in year one, and rental yield reads 12.76% against a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation compiles into $118,773 by year five. Five-year ROI reaches 170.51% and total cumulative return in cash sums $242,995. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,571/mo property income covering a $2,104/mo payment, not borrower’s personal income.
Single Family
Built in 2013
7,187 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-08-18 | Listed for sale | $429,900 |
| 2024-02-15 | Sold | N/A |
| 2014-06-03 | Listing removed | $258,234 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | N/A | N/A | $406,779 | 23.36% |
| 2022-08-30 | N/A | N/A | $329,740 | 14.88% |
| 2021-08-30 | N/A | N/A | $287,037 | 8.63% |
Listed by: Elizabeth Deane • TDT Realtors
Mls Name: NTREIS
Mls ID: #20706184
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
