Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 921 W Apache Trl, Granbury, TX, 76048 generates $2,833/mo in rent, after a $2,471/mo payment. Total monthly income is $2,833/mo. Return on cash invested sits at 14.23% in year one, and rental yield is 6.73% on a $504,900 entry. Equity gained on principal adds $3,258/yr, while 5% annual appreciation builds toward $139,495 over five years. Five-year ROI reaches 73.7% and total cumulative return in cash sums $122,422. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,833/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
2.14 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-07 | Price change | $504,900 |
| 2024-10-27 | Price change | $519,900 |
| 2024-09-30 | Listed for sale | $524,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4636.72 | 7.77% | $528,120 | 1.27% |
| 2023-12-27 | $4302.53 | -10.49% | $521,480 | 2.22% |
| 2022-12-27 | $4806.57 | -5.67% | $510,170 | 43.41% |
Listed by: Vickie Cook • Victoria Lynn & Associates LLC
Mls Name: NTREIS
Mls ID: #20607952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
