921 S 11th St, Temple, TX, 76504 | $677/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

921 S 11th St, Temple, TX, 76504 | $677/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
2550 sft

502 S Mary Jo Dr, Harker Heights, TX, 76548

3 Bed
2 Bath
1250 sft

505 Harper St, Holland, TX, 76534

3 Bed
2 Bath
1805 sft

4107 Broken Arrow Dr, Harker Heights, TX, 76548

3 Bed
2 Bath
1919 sft

104 Arbor Dr, Little River Academy, TX, 76554

Nearby investment properties with comparable prices

3 Bed
2 Bath
1240 sft

3106 Lawnwood Dr, Temple, TX, 76502

4 Bed
2 Bath
1529 sft

1905 S 53rd St, Temple, TX, 76504

2 Bed
1 Bath
880 sft

4606 Stone Ridge Dr, Temple, TX, 76502

3 Bed
1 Bath
980 sft

1818 S 5th St, Temple, TX, 76504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at 921 S 11th St, Temple, TX, 76504 earns $677/mo cash flow from $1,780/mo rent with a $759/mo payment. Total monthly income totals $1,780/mo, and annual cash flow totals $8,129/yr on $51,383 capital. ROI tracks 35.73% on current figures, and rental yield reads 13.78% at a $155,000 purchase. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,824 over five years. Five-year ROI reaches 188.97% and total cumulative return in cash sums $97,096. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,780/mo property income instead of your personal income.

Single Family

Built in 1934

6,599 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated 1934 home, offering a perfect blend of vintage charm and modern convenience. This 3-bedroom, 2-bathroom home features a spacious open floor plan where the living, dining, and kitchen areas seamlessly flow together, creating an inviting space for both everyday living and entertaining. The updated kitchen boasts modern appliances, sleek granite countertops, and ample cabinetry. The master suite is split from the other two bedrooms for added privacy and has direct access to the backyard, where you can relax under the shade of mature trees or host gatherings. The two additional bedrooms share a beautifully updated full bath, perfect for family or guests. For those who appreciate a bit of extra space, the detached garage provides room for parking or storage, while the private back yard offers endless possibilities for outdoor living. This home offers a perfect mix of classic architecture and contemporary updates, with plenty of character and charm. Dont miss the opportunity to make this unique property your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76504, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,346 (100%)
Owner Occupied HU	4,802 (36.0%)
Renter Occupied HU	7,272 (54.5%)
Vacant Housing Units	1,272 ( 9.5%)
Median Home Value	$208,864
Average Home Value	$274,573