Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 5 S 19th St, Temple, TX, 76504 with 5% annual appreciation on a $153,000 basis while $1,190/mo rent supports operations. Total monthly income totals $1,190/mo and a $749/mo payment preserves $102/mo for cash returns. Annual cash flow comes to $1,222/yr on $50,720 deployed, and return on cash invested reaches 22.32% in year one. Equity gained on principal adds $987/yr, and five-year appreciation sums $42,271 alongside rental yield of 9.33%. Five-year ROI measures 117% and total cumulative return in cash totals $59,340.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,190/mo property income versus a $749/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1995
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shekura Gopie • JBGoodwin REALTORS WC
Mls Name: Central Texas MLS
Mls ID: #582663
