Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9209 Vineyard Ln, Fort Worth, TX, 76123 at $285,000 posts ROI 25.01% with $401/mo cash flow from $2,476/mo rent. Total monthly income equals $2,476/mo, and annual cash flow records $4,817/yr on $94,478 to close. Return on cash invested measures 25.01% and rental yield reads 10.43% at the current $285,000. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 by year five. Five-year ROI prints 131.63% and total cumulative return in cash totals $124,362.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,476/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
5,227 sqft lot
$N/A/sqft
$287 semi-annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $285,000 |
| 2024-09-15 | Price change | $295,000 |
| 2024-08-19 | Price change | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $4462.42 | -17.18% | $327,234 | 35.72% |
| 2022-10-23 | $5388.30 | -12.22% | $241,116 | 11.12% |
| 2021-10-23 | $6138.11 | 11.22% | $216,979 | 14.20% |
Listed by: Leon Brady • NB Elite Realty
Mls Name: NTREIS
Mls ID: #20699710
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
