Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 9208 Kansas St, Joshua, TX, 76058 uses $86,157 cash to close to unlock $18,695/yr annual cash flow and $1,558/mo monthly cash flow. Total monthly income runs $3,406/mo, and a $1,272/mo payment keeps the spread at $1,558/mo. Purchase price stands at $259,900, and rental yield measures 15.73% with $3,406/mo rent. Return on cash invested shows 41.61% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 220.4% and total cumulative return in cash records $189,886. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,406/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Manufactured
Built in 2005
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-06-19 | Price change | $259,900 |
| 2024-05-31 | Listed for sale | $264,900 |
| 2024-05-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3163.51 | 1.53% | $180,790 | 14.53% |
| 2022-08-14 | $3115.79 | 13.12% | $157,857 | 14.51% |
| 2021-08-14 | $2754.51 | 13.39% | $137,857 | 12.21% |
Listed by: Dana Skiles • JPAR Cleburne
Mls Name: NTREIS
Mls ID: #20604082
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
