Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 9204 Oels St, White Settlement, TX, 76108 uses $64,643 cash to close to unlock $4,620/yr annual cash flow and $385/mo monthly cash flow. Total monthly income runs $1,885/mo, and a $954/mo payment keeps the spread at $385/mo. Purchase price stands at $195,000, and rental yield measures 11.6% with $1,885/mo rent. Return on cash invested shows 27.06% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 143.12% and total cumulative return in cash records $92,518. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,885/mo property income covering a $954/mo payment rather than investor’s personal income.
Single Family
Built in 1948
10,323 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $195,000 |
| 2009-10-10 | Listing removed | $60,000 |
| 2009-07-18 | Listed for sale | $60,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4602.01 | -3.57% | $194,260 | -3.22% |
| 2023-02-13 | $4772.44 | 15.02% | $200,725 | 31.00% |
| 2022-02-13 | $4149.37 | 39.30% | $153,220 | 43.29% |
Listed by: Dina Morales • OnDemand Realty
Mls Name: NTREIS
Mls ID: #20837557
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
