Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Everman at 700 Vaughn Ave, Everman, TX, 76140 offers $1,934/mo rent that, after a $813/mo payment, leaves $753/mo cash flow. Total monthly income is $1,934/mo, and annual cash flow is $9,034/yr on $55,062 cash. Return on cash invested measures 36.32% in year one, and rental yield stands at 13.97% at a $166,100 entry. Equity gained on principal adds $1,072/yr while 5% annual appreciation compounds into $45,890 by year five. Five-year ROI records 192.04% and total cumulative return in cash reaches $105,741. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,934/mo property income versus a $813/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listing removed | $169,000 |
| 2025-05-16 | Pending sale | $169,000 |
| 2025-05-11 | Listed for sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $716.56 | 12.49% | $174,271 | 3.79% |
| 2023-10-07 | $637.02 | -41.46% | $167,909 | 17.55% |
| 2022-10-07 | $1088.24 | -1.34% | $142,836 | 16.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
